Home > Balance Sheet > RACL GEARTECH

RACL GEARTECH
Balance Sheet

RACL GEARTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RACL GEARTECH
Please provide your vote to see the results

RACL GEARTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹157 Cr₹121 Cr₹97 Cr₹74 Cr₹56 Cr
    Securities Premium ₹6.95 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr₹3.83 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹149 Cr₹113 Cr₹90 Cr₹67 Cr₹52 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹157 Cr₹121 Cr₹97 Cr₹74 Cr₹56 Cr
Revaluation reserve -----
Shareholder's Funds ₹167 Cr₹131 Cr₹108 Cr₹85 Cr₹66 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹80 Cr₹63 Cr₹41 Cr₹26 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹114 Cr₹88 Cr₹57 Cr₹37 Cr₹33 Cr
    Term Loans - Institutions -----
    Other Secured ₹-34 Cr₹-25 Cr₹-16 Cr₹-11 Cr₹-7.67 Cr
Unsecured Loans ₹5.44 Cr₹7.89 Cr₹10 Cr₹4.88 Cr₹5.95 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹8.33 Cr₹11 Cr₹14 Cr₹6.27 Cr₹7.58 Cr
    Other Unsecured Loan ₹-2.90 Cr₹-3.19 Cr₹-3.19 Cr₹-1.39 Cr₹-1.63 Cr
Deferred Tax Assets / Liabilities ₹8.78 Cr₹6.73 Cr₹5.31 Cr₹6.95 Cr₹6.66 Cr
    Deferred Tax Assets ₹3.07 Cr₹3.15 Cr₹2.92 Cr₹3.59 Cr₹3.00 Cr
    Deferred Tax Liability ₹12 Cr₹9.88 Cr₹8.23 Cr₹11 Cr₹9.66 Cr
Other Long Term Liabilities ₹0.75 Cr₹1.58 Cr₹2.32 Cr₹3.82 Cr₹1.36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.02 Cr₹7.70 Cr₹6.91 Cr₹6.98 Cr₹6.43 Cr
Total Non-Current Liabilities ₹103 Cr₹87 Cr₹66 Cr₹48 Cr₹46 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹29 Cr₹28 Cr₹19 Cr₹21 Cr
    Sundry Creditors ₹38 Cr₹29 Cr₹28 Cr₹19 Cr₹21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹51 Cr₹39 Cr₹31 Cr₹24 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.75 Cr₹1.51 Cr₹0.47 Cr₹1.43 Cr₹1.35 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.06 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.38 Cr₹1.62 Cr₹1.07 Cr₹1.05 Cr-
    Other Liabilities ₹49 Cr₹36 Cr₹30 Cr₹22 Cr₹16 Cr
Short Term Borrowings ₹79 Cr₹63 Cr₹35 Cr₹44 Cr₹44 Cr
    Secured ST Loans repayable on Demands ₹79 Cr₹63 Cr₹35 Cr₹44 Cr₹44 Cr
    Working Capital Loans- Sec ₹79 Cr₹63 Cr₹35 Cr₹44 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-79 Cr₹-63 Cr₹-35 Cr₹-44 Cr₹-44 Cr
Short Term Provisions ₹14 Cr₹9.21 Cr₹9.69 Cr₹6.87 Cr₹4.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹7.58 Cr₹8.39 Cr₹5.59 Cr₹3.73 Cr
    Provision for post retirement benefits ----₹0.08 Cr
    Preference Dividend -----
    Other Provisions ₹2.05 Cr₹1.62 Cr₹1.30 Cr₹1.28 Cr₹0.63 Cr
Total Current Liabilities ₹181 Cr₹140 Cr₹104 Cr₹94 Cr₹87 Cr
Total Liabilities ₹452 Cr₹359 Cr₹278 Cr₹228 Cr₹199 Cr
ASSETS
Gross Block ₹292 Cr₹227 Cr₹175 Cr₹130 Cr₹105 Cr
Less: Accumulated Depreciation ₹64 Cr₹48 Cr₹34 Cr₹20 Cr₹10 Cr
Less: Impairment of Assets ₹0.92 Cr₹0.92 Cr₹0.98 Cr₹1.03 Cr-
Net Block ₹227 Cr₹178 Cr₹140 Cr₹108 Cr₹95 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.77 Cr₹3.91 Cr₹0.80 Cr₹0.29 Cr₹0.19 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹7.55 Cr₹9.23 Cr₹1.94 Cr₹1.64 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹246 Cr₹189 Cr₹150 Cr₹111 Cr₹96 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹95 Cr₹57 Cr₹42 Cr₹41 Cr₹36 Cr
    Raw Materials ₹13 Cr₹6.63 Cr₹6.76 Cr₹4.28 Cr₹4.95 Cr
    Work-in Progress ₹15 Cr₹11 Cr₹8.14 Cr₹7.28 Cr₹7.24 Cr
    Finished Goods ₹5.32 Cr₹2.88 Cr₹1.89 Cr₹2.46 Cr₹1.23 Cr
    Packing Materials -----
    Stores Ā and Spare ₹7.52 Cr₹5.09 Cr₹4.34 Cr₹4.55 Cr₹3.15 Cr
    Other Inventory ₹54 Cr₹31 Cr₹21 Cr₹23 Cr₹19 Cr
Sundry Debtors ₹84 Cr₹77 Cr₹55 Cr₹54 Cr₹51 Cr
    Debtors more than Six months -----
    Debtors Others ₹84 Cr₹77 Cr₹55 Cr₹54 Cr₹51 Cr
Cash and Bank ₹2.75 Cr₹9.61 Cr₹0.81 Cr₹0.75 Cr₹0.70 Cr
    Cash in hand ₹0.11 Cr₹0.07 Cr₹0.09 Cr₹0.12 Cr₹0.08 Cr
    Balances at Bank ₹2.64 Cr₹9.55 Cr₹0.72 Cr₹0.63 Cr₹0.62 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.30 Cr₹6.07 Cr₹4.77 Cr₹1.47 Cr₹1.27 Cr
    Interest accrued on Investments ----₹0.35 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.95 Cr₹5.07 Cr₹4.06 Cr₹0.72 Cr-
    Interest accrued and or due on loans ₹0.07 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr₹0.05 Cr
    Prepaid Expenses ₹1.28 Cr₹0.84 Cr₹0.59 Cr₹0.60 Cr₹0.70 Cr
    Other current_assets ---₹0.01 Cr₹0.16 Cr
Short Term Loans and Advances ₹18 Cr₹20 Cr₹24 Cr₹20 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹11 Cr₹11 Cr₹9.61 Cr₹6.63 Cr
    Advance income tax and TDS ₹7.51 Cr₹9.93 Cr₹8.76 Cr₹5.33 Cr₹3.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹4.60 Cr₹4.60 Cr₹4.00 Cr
Total Current Assets ₹206 Cr₹170 Cr₹128 Cr₹117 Cr₹103 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹30 Cr₹24 Cr₹23 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹452 Cr₹359 Cr₹278 Cr₹228 Cr₹199 Cr
Contingent Liabilities ₹0.18 Cr₹0.20 Cr₹0.89 Cr₹2.87 Cr₹1.83 Cr
Total Debt ₹203 Cr₹163 Cr₹108 Cr₹89 Cr₹85 Cr
Book Value 155.34121.88100.2078.9664.65
Adjusted Book Value 155.34121.88100.2078.9664.65

Compare Balance Sheet of peers of RACL GEARTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACL GEARTECH ₹1,428.9 Cr 0.8% 10% 39.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,906.6 Cr 0% 9.2% 77.8% Stock Analytics
BOSCH ₹88,677.0 Cr 4.1% -0.7% 58.5% Stock Analytics
UNO MINDA ₹42,181.6 Cr 1.4% 6.1% 40.5% Stock Analytics
SONA BLW PRECISION FORGINGS ₹35,800.5 Cr -5.8% -10.8% 26.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,812.8 Cr -1.9% -10.4% 33.6% Stock Analytics


RACL GEARTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACL GEARTECH

0.8%

10%

39.3%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses